This paper concentrates on the primary theme of Provide as much detailed analysis as possible to your shareholders for each of the following areas, keeping in mind how the users of this information are likely to use it: 1. Summarize the nature of the firm`s business and its business strategy 2. Assess in which you have to explain and evaluate its intricate aspects in detail. In addition to this, this paper has been reviewed and purchased by most of the students hence; it has been rated 4.8 points on the scale of 5 points. Besides, the price of this paper starts from £ 79. For more details and full access to the paper, please refer to the site.
Business Strategy in Releasing the Annual Stockholders Report
Can you help me get started with this project?
-----------------------------
Abel Athletics is preparing to release its first Annual Stockholder Report since the company`s recent initial public offering (IPO). The accounting department has already prepared and provided the financial statements and ratios (see below) for the most recent year. Now all the division managers are meeting to help create the written analysis portions for the annual report keeping in mind all the stakeholders who will be reading this information. (i.e., shareholders, regulators, investors, security analysts, credit rating agencies, etc.) Using what you know about Abel Athletics from the scenario above, the financial documents, and details from your previous tasks, create Abel Athletics` first Annual Stockholder Report for its` stakeholders.
Provide as much detailed analysis as possible to your shareholders for each of the following areas, keeping in mind how the users of this information are likely to use it:
1. Summarize the nature of the firm`s business and its business strategy
2. Assess the internal and external risk factors for the firm
3. Provide an analysis of the financial condition for the firm
4. Evaluate the firm`s credit worthiness
5. Discuss the competitive position of the firm
6. Summarize the financial and accounting control procedures in place to ensure compliance with applicable regulatory agencies
7. Instructor Comments:
8. Please use the Financial Statements and Ratios posted below.
Phase 2 Task 1: Ratio Analysis
Key Financial Data for Abel Athletics
Stock Price (as of 12/31/08) $34.75
Free Cash Flow/Share $2.00
Dividend/Share (DPS): Dividends/shares outstanding $1.35
Book Value/Share: Shareholders Equity/Shares Outstanding $1.00
Abel Athletics
Income Statement
For the year ending December 31, 2008
Revenue
Net Sales $50,000,000
COGS (not including depreciation) $20,900,600
Gross Profit $29,099,400
Expenses
SG&A $6,926,284
Depreciation Expense $1,945,742
Total Operating Expenses $8,872,026
Income Before Interest & Taxes $20,277,374
Interest Expense $1,389,815
Income Before Taxes $18,887,559
Income Tax Expense $5,651,268
Net Income $13,236,291
Shares Outstanding 10,143,301
Earnings Per Share (EPS) $1.30
Dividends $13,693,456
Abel Athletics
Balance Sheet
As of December 31, 2008
ASSETS
Cash $7,432,455
Accounts Receivable $5,003,336
Inventories $41,694,463
Total Current Assets $54,130,254
Property, Plant & Equipment $3,474,539
less Accumulated Depreciation $617,078
Net Property, Plant, and Equipment $2,857,461
Total Assets $56,987,715
LIABILITIES & SHAREHOLDER`S EQUITY
Accounts Payable $2,334,890
Accrued Liabilities $2,690,683
Interest Payable $13,898,154
Income Taxes Payable $5,003,336
Dividends Payable $13,342,228
Total Current Liabilities $37,269,291
Long-term debt $9,728,708
Total Liabilities $46,997,999
Total Shareholders equity $9,989,715
Total Liabilities and shareholders equity $56,987,714
Key Ratios:
* Liquidity Ratios Industry Avg
Current Ratio: Current Assets/Current Liabilities 1.45 1.25
Quick Ratio: (Current Assets-Inventory)/Current Liabilities 0.33 0.22
Net Working Capital Ratio: Net Working Capital/Total Assets 29.6% 25.2%
* Profitability Ratios
Return on Assets: Earnings/Total Assets 23.2% 21.5%
Return on Equity: Earnings/Equity 132.5% 125%
Net Profit Margin: Earnings/Sales 26.5% 25%
Operating Profit Margin: Operating Profits/Sales 40.6% 35%
Gross Profit Margin: Sales-COGS/Sales 58.2% 55%
* Activity Analysis Ratios
Asset Turnover Ratio: Sales/Total Assets 0.88 0.95
Fixed Asset Turnover Ratio: Sales/Net Fixed Assets 17.5 15.5
Equity Ratio (Proprietary Ratio): Shareholders Equity/Total Assets 0.18 0.15
Average Collection Period: AR/(Annual Sales/365) 37 40
Average Payment Period: AP/((70%*COGS/365)) 58.25 25
Accounts Receivable Turnover Ratio: 365/Avg Collection Period 10.0 8.8
Inventory Turnover Ratio: COGS/Inventory 0.5 0.4
Average Age of Inventory 365/Inventory Turnover 728.1 675.2
* Capital Structure and Debt Ratios
Debt Ratio: Total Liabilities/Total Assets 82.5% 50%
Debt to Equity Ratio: Long Term Debt/Equity 0.974 0.5
Interest Coverage Ratio: EBIT/Interest 14.59 25.5
* Capital Market Ratios
Price / Earnings Ratio: Stock price/EPS 26.6 28.2
Market to Book Ratio: Stock Price/Book Value per Share 34.75 37.5
Dividend Yield: DPS/Stock Price 3.88% 2.50%
Dividend Payout Ratio: DPS/EPS 103.5% 25%
Price/FCF 17.4 15.1